contact

Head Office
+44(0)20 8392 0193

Stuart Whitwell
+44(0)20 8392 0193
stuart.whitwell@intangiblebusiness.com

Thayne Forbes
+44(0)20 8392 0193
thayne.forbes@intangiblebusiness.com

Paul Cliff
+44(0)20 8392 0193
paul.cliff@intangiblebusiness.com

 

Experts in business and intangible asset valuation

You are here

Determine Appropriate Fair Value Adjustments for all Acquisitions

Client: Allied Domecq

Brief

With the move to IFRS reporting standards in 2004/05, Allied Domecq decided to implement IFRS 3, Business Combinations, retrospectively for all acquisitions from 1986. To our knowledge, Allied Domecq was the only quoted company in Europe to take advantage of the opportunity to apply IFRS 3 in this way and it did so primarily in order to be able to value its brands and report that value on its balance sheet. Intangible Business was engaged to determine the appropriate fair value adjustments for all acquisitions, and to calculate subsequent movements year by year in order to arrive at a set of adjustments to be applied to Allied Domecq's opening IFRS balance sheet.

Approach

Intangible Business had previously prepared brand and other intangible asset valuations under US GAAP. These valuations were reviewed and restated in accordance with IFRS 3. Fair value adjustments for other asset categories, particularly fixed assets and inventories, were also reviewed and restated. Fair value adjustments for fifteen major acquisitions, plus numerous smaller ones, were modelled in multiple currencies and rolled forward year by year to 2004. The total of historic fair values of assets acquired exceeded £2bn. We constructed a database of contemporaneous profit forecasts from the client's archives from which we were able to carry out the necessary goodwill impairment tests as at each year end from 1986 onwards, for both the Spirits and Wine Sector and for the Quick Service Restaurant business. All of our work was supported by technical papers setting out the basis of application of IFRS 3 and a full audit trail of all the adjustments. We worked closely with Allied Domecq's auditors to ensure a smooth audit of the results.

Result

Fair valuations of all acquired assets were prepared and rolled forward to 2004. Goodwill impairment tests were carried out for both business sectors for and each year up to 2004. All outputs were agreed with the client and the auditors. However, the acquisition of Allied Domecq by Pernod Ricard and Fortune Brands in July 2005 meant that the accounts of the group, prepared under IFRS, were never published.

"Intangible Business valued the entire portfolio of Allied Domecq Plc's global spirits and wine brands for the purpose of its New York stock exchange listing. Allied Domecq successfully achieved the dual-listing in August 2002, with its first filing accepted by the SEC. As part of the process, Intangible Business also integrated a brand value tracking system for us to conduct ongoing impairment reviews and portfolio management."

Mark Holloway, Commercial Director - Allied Domecq