Head Office
+44(0)20 8392 0193

Stuart Whitwell
+44(0)77 4703 7824

Thayne Forbes
+44(0)7979 655653

Paul Cliff
+44(0)7966 262288



Experts in business and intangible asset valuation

You are here

Value Intangible Assets of Burn Stewart Distillers

Client: KBC


Intangible Business was approached by KBC Business Capital, the Belgium-based bank, to value the intangible assets and inventory attached to Burn Stewart Distillers Ltd’s business and to offer an opinion of value to provide an integrated asset based lending refinancing package and new banking facilities. Burn Stewart Distillers owned and marketed a number of whisky brands internationally and required the investment to support the growth aspirations of the company.


Intangible Business valued the premium single malts brands Bunnahabhain, Tobermory and Deanston alongside the mainstream blended brands Scottish Leader and Black Bottle. Intangible Business also valued the significant volume of Scotch inventory which supported the brands.

Intangible Business was able to demonstrate the considerable value held by these two important assets so, when combined with the value of the distillery itself, the value and security was enhanced.


£31m was lent to Burn Stewart Distillers by KBC Business Captial. Burn Stewart’s new facilities used its accounts receivable and significant inventory to provide increased headroom, and have also been used to restructure the existing debt package from an amortising term debt structure to a predominately revolving facility. Integrated with the new funding package are KBC’s banking and leading Cash Management solution W1SE.

“Utilising this methodology allowed us to generate significantly more headroom and a funding structure more appropriate for the sector than had been available under more traditional financing methods”.

Paul Hooper, Sales Director at KBC Business Capital